Behavioural models.
How customers really repay and save.

Prepayment and non-maturing deposit models for IRRBB, NII and liquidity, estimated from your customers' observed behaviour.

Non-maturing deposits · core vs. volatile runoffIllustrative
Year 0510 Volatile Core
Regulatory basis
CRR · EBA GL on IRRBB and CSRBB · EBA RTS on the supervisory outlier test
Portfolios
Mortgages, current accounts, savings
Outputs
Prepayment curves, core / non-core split, repricing profiles
Used for
IRRBB (EVE and NII), ALM, NII in stress testing
Approach

Separate what stays from what moves, and how fast it reprices.

01

Segmentation

Retail and wholesale, transactional and savings, by product features.

02

Stability

Split balances into stable and volatile parts and estimate core runoff.

03

Rate pass-through

Estimate deposit betas and lags as market rates move up and down.

04

Prepayment

Model refinancing incentive, seasoning and burnout on mortgage books.

Data

What you need. And what happens if you don't have it.

DataNeededIf missing or incomplete
Balance history per accountRequiredAggregate balances by product
Client and market rate historyRequired—
Prepayment eventsRequired (mortgages)Industry curves, with added conservatism
Product featuresHelpfulProduct-level segmentation only
In Model Studio 0.1.0

Every choice is a decision for a person. Every test has its threshold on the page.

Decisions the agents propose

Each comes with a recommended option, the reason and any data gap. The model owner approves the set at the design gate.

  1. Segmentation
    Which IRRBB category does each product belong to?
  2. Stability
    At what confidence level is the volatile part measured?
  3. Rate pass-through
    How many monthly lags of market-rate changes?
  4. Pass-through asymmetry
    Estimate separate betas for rising and falling rates?
  5. Prepayment
    Which drivers explain prepayment?
  6. Rate shocks
    Which parallel shock tests the models?
Tests the engine runs

Shown next to each result. A test outside its threshold stays visible and becomes a limitation in the documentation.

TestGroupThreshold
Back-testing of runoffBack-testing≤ 5% of months breach the stable share
Regulatory caps on repricing maturityRegulatoryCore share and average maturity within the caps
Sensitivity to rate shocksSensitivityReported
Stability across rate regimesStabilityRising and falling betas within 0.3
Back-testing of prepaymentBack-testingLargest yearly CPR gap ≤ 3 points
Prepayment under rate shocksSensitivityReported
Comparison with challenger modelsChallengerModel beats a constant historical CPR
Related models
All of Model Studio →
Satellite modelsMacro scenarios into risk parametersExplore →IFRS 9 ECLLifetime losses, staged and forward-lookingExplore →PD modelsBuilt from the defaults you can observeExplore →

Reviewing IRRBB assumptions?
See them built on your data.

Talk to sales

We'll walk through your use case and show the product on data structured like yours.

Talk to sales Book a 30-minute call
[sales@yourdomain.eu][+31 20 000 0000]
Talk to sales